Workspace /A4 Put–Call Parity and Replication
A4

Put–Call Parity and Replication

Compare a fiduciary call with a protective put on the same European strike and expiry, imply a missing option price, and see the riskless trade when quoted prices break parity.

Learning focus: two portfolios with the same payoff in every state at expiry must cost the same today, so any one of call, put, underlying and bond can be built from the other three.

Market
yrs
%
Option prices

Enter both to test parity, or leave one blank to find the price parity requires.

Arbitrage profit today
0.0710
the protective put is rich
Put implied by the call
1.8290
Call implied by the put
4.8710
Fiduciary call
53.8290
Protective put
53.9000
Gap (fiduciary − protective)
−0.0710
PV of the strike
49.0290
Forward price
53.0298
PV of the forward
52.0000
Arbitrage: sell the rich side, buy the cheap side

The protective put costs 0.0710 more than the fiduciary call, though they pay the same at expiry. Sell the protective put and buy the fiduciary call: you collect 0.0710 per unit today and owe nothing at expiry, whatever the underlying does.

TradeCash todayAt expiry, S_T < KAt expiry, S_T ≥ K
Buy call−4.80000S_T − K
Buy bond paying K (lend PV(K))−49.0290KK
Sell put1.9000−(K − S_T)0
Sell underlying52.0000−S_T−S_T
Net0.071000

Positive cash is received. Add each column: the payoffs cancel in both cases, so the profit taken today is riskless. Real-world gaps this small are often eaten by bid–ask spreads and fees.

Synthetic instruments
InstrumentBuilt fromSynthetic costMarket priceDifference
CallLong put + long underlying + short bond (borrow PV(K))4.87104.80000.0710
PutLong call + short underlying + long bond (lend PV(K))1.82901.9000−0.0710
UnderlyingLong call + short put + long bond (lend PV(K))51.929052.0000−0.0710
Bond paying KLong put + long underlying + short call49.100049.02900.0710

Each row rearranges c + PV(K) = p + S − PV(D). A long bond means lending PV(K) today to receive K at expiry; a short bond means borrowing it. When a synthetic costs less than the real thing, buy the synthetic and sell the real one.

Payoff at expiry

The two lines lie on top of each other: both packages pay the greater of S_T and K. Below the strike the bond (or the put) delivers K; above it the call (or the share) delivers S_T. Same payoff, so the same price today.